Consolidated statements of changes in equity in CHF m

at 31 December 2015 and 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

Total share capital

 

Treasury shares (par value)

 

Share premium reserves

 

Cumulative translation reserves

 

Total other reserves

 

Retained earnings

 

Total attributable to equity holders

 

Non-controlling interests

 

Total equity

The notes form an integral part of the consolidated financial statements.

Balance 31 December 2013

 

1 228

 

–49

 

1 692

 

–811

 

881

 

654

 

2 714

 

66

 

2 780

Net income

 

 

 

 

 

 

 

 

 

 

152

 

152

 

65

 

217

Net investment hedge

 

 

 

 

 

 

 

20

 

20

 

 

 

20

 

 

 

20

Remeasurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain/loss on retirement benefit obligation (see note 17)

 

 

 

 

 

 

 

 

 

 

–443

 

–443

 

 

 

–443

Return on retirement benefit plan assets, excluding amount included in interest expense (see note 17)

 

 

 

 

 

 

 

 

 

 

118

 

118

 

 

 

118

Deferred tax on remeasurements (see note 9)

 

 

 

 

 

 

 

 

 

 

60

 

60

 

 

 

60

Share of other comprehensive income of associates and joint ventures (see note 7)

 

 

 

 

 

 

 

 

 

 

–9

 

–9

 

 

 

–9

Effect of the reclassification of foreign exchange differences on previously held net investments in foreign entities

 

 

 

 

 

 

 

3

 

3

 

 

 

3

 

 

 

3

Currency translation differences

 

 

 

 

 

 

 

63

 

63

 

 

 

63

 

9

 

72

Total comprehensive income for the period

 

 

 

 

86

 

86

 

–122

 

–36

 

74

 

38

Distributions

 

 

 

 

 

–115

 

 

 

–115

 

 

 

–115

 

 

 

–115

Dividends to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

–24

 

–24

Disposal of non-controlling interests (see note 15)

 

 

 

 

 

 

 

 

 

 

17

 

17

 

8

 

25

Employee share & option scheme:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of employee services

 

 

 

 

 

 

 

 

 

 

17

 

17

 

 

 

17

Treasury share transactions

 

 

 

4

 

 

 

 

 

 

8

 

12

 

 

 

12

Balance 31 December 2014

 

1 228

 

–45

 

1 577

 

–725

 

852

 

574

 

2 609

 

124

 

2 733

Net income

 

 

 

 

 

 

 

 

 

 

229

 

229

 

10

 

239

Net investment hedge (see note 28)

 

 

 

 

 

 

 

66

 

66

 

 

 

66

 

 

 

66

Remeasurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain/loss on retirement benefit obligation (see note 17)

 

 

 

 

 

 

 

 

 

 

39

 

39

 

 

 

39

Return on retirement benefit plan assets, excluding amount included in interest expense (see note 17)

 

 

 

 

 

 

 

 

 

 

–32

 

–32

 

 

 

–32

Deferred tax on remeasurements (see note 9)

 

 

 

 

 

 

 

 

 

 

–6

 

–6

 

 

 

–6

Currency translation differences

 

 

 

 

 

 

 

–405

 

–405

 

 

 

–405

 

1

 

–404

Share of other comprehensive income of associates and joint ventures (see note 7)

 

 

 

 

 

 

 

 

 

 

1

 

1

 

 

 

1

Effect of the reclassification of foreign exchange differences on previously held net investments in foreign entities

 

 

 

 

 

 

 

–2

 

–2

 

 

 

–2

 

 

 

–2

Total comprehensive income for the period

 

 

 

 

–341

 

–341

 

231

 

–110

 

11

 

–99

Distributions

 

 

 

 

 

–129

 

 

 

–129

 

 

 

–129

 

 

 

–129

Dividends to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

–37

 

–37

Share buyback of non-controlling interests by Clariant Chemicals (India) Ltd (see note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

–21

 

–21

Employee share & option scheme:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of employee services

 

 

 

 

 

 

 

 

 

 

13

 

13

 

 

 

13

Treasury share transactions

 

 

 

11

 

 

 

 

 

 

23

 

34

 

 

 

34

Balance 31 December 2015

 

1 228

 

–34

 

1 448

 

–1 066

 

382

 

841

 

2 417

 

77

 

2 494