|
Share capital |
Statutory capital reserves |
Voluntary retained earnings |
|
Treasury shares |
Net income |
Total |
|||||||||||||||
|
|
from capital contribution1 |
from retained earnings2 |
|
Against reserves from capital contribution |
Others |
|
|
||||||||||||||
|
||||||||||||||||||||||
Balance 31 December 20143 |
1 228 175 036 |
2 846 433 001 |
–1 264 297 991 |
489 175 837 |
–86 873 624 |
–115 236 398 |
140 011 069 |
3 237 386 930 |
||||||||||||||
Reclassification of profit carryforward to voluntary retained earnings |
|
|
|
140 011 069 |
|
|
–140 011 069 |
– |
||||||||||||||
Distribution |
|
–128 813 928 |
|
|
|
|
|
–128 813 928 |
||||||||||||||
Changes in treasury shares |
|
|
|
|
60 040 051 |
–21 034 432 |
|
39 005 619 |
||||||||||||||
Changes in valuation of treasury shares |
|
|
|
|
5 226 343 |
23 926 581 |
|
29 152 924 |
||||||||||||||
Profit for the financial year |
|
|
|
|
|
|
150 442 988 |
150 442 988 |
||||||||||||||
Balance 31 December 2015 |
1 228 175 036 |
2 717 619 073 |
–1 264 297 991 |
629 186 906 |
–21 607 230 |
–112 344 249 |
150 442 988 |
3 327 174 533 |