18. Reconciliation of Net Debt

Audited information

in CHF m

 

31.12.2016

 

Movements in cash flow

 

Effect of business combinations

 

Exchange rate
differences

 

Other non-cash movements

 

31.12.2017

Cash and cash equivalents

 

1 043

 

–391

 

58

 

–9

 

 

701

Short-term deposits

 

277

 

–242

 

5

 

7

 

 

47

Financial instruments with positive fair values

 

5

 

2

 

 

 

 

7

Total cash and liquid investments

 

1 325

 

–631

 

63

 

–2

 

 

755

Non-current financial debt

 

–1 908

 

–8

 

 

–61

 

250

 

–1 727

Current financial debt

 

–957

 

648

 

–1

 

–7

 

–250

 

–567

Borrowings and other financial liabilities

 

–2 865

 

640

 

–1

 

–68

 

 

–2 294

Net debt

 

–1 540

 

9

 

62

 

–70

 

 

–1 539

in CHF m

 

31.12.2015

 

Movements in cash flow

 

Effect of business combinations

 

Exchange rate
differences

 

Other non-cash movements

 

31.12.2016

Cash and cash equivalents

 

789

 

285

 

 

–31

 

 

1 043

Short-term deposits

 

152

 

127

 

 

–2

 

 

277

Financial instruments with positive fair values

 

 

5

 

 

 

 

5

Total cash and liquid investments

 

941

 

417

 

 

–33

 

 

1 325

Non-current financial debt

 

–1 859

 

–700

 

 

14

 

637

 

–1 908

Current financial debt

 

–394

 

94

 

 

–20

 

–637

 

–957

Borrowings and other financial liabilities

 

–2 253

 

–606

 

 

–6

 

 

–2 865

Net debt

 

–1 312

 

–189

 

 

–39

 

 

–1 540