- Index
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16
- 17
- 18
- 19
- 20
- 21
- 22
- 23
- 24
- 25
- 26
- 27
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36
- 37
in CHF m |
2016 |
2015 |
||
As per 1 January |
586 |
635 |
||
Change in the scope of consolidation |
–6 |
–13 |
||
Additions |
5 |
7 |
||
Impairment (see note 27) |
1 |
–1 |
||
Share in profit |
85 |
77 |
||
Equity repayment |
–64 |
— |
||
Share in other comprehensive income of associates and joint ventures |
–4 |
1 |
||
Dividends received |
–85 |
–57 |
||
Exchange rate differences |
–2 |
–63 |
||
At 31 December |
516 |
586 |
||
Thereof joint ventures |
185 |
177 |
The key financial data of the Group’s principal associates is as follows:
|
Stahl Lux 2 SA |
Infraserv GmbH & Co. Höchst KG |
Infraserv GmbH & Co. Gendorf KG |
Infraserv GmbH & Co. Knapsack KG |
Others |
|||||||||||||||
|
Luxembourg |
Germany |
Germany |
Germany |
|
|||||||||||||||
in CHF m |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
||||||||||
Summarized financial information |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest held % |
24% |
24% |
33% |
32% |
50% |
50% |
21% |
21% |
— |
— |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
661 |
619 |
1 030 |
1 112 |
240 |
231 |
202 |
193 |
329 |
289 |
||||||||||
Total comprehensive income |
78 |
56 |
72 |
75 |
13 |
17 |
16 |
13 |
26 |
9 |
||||||||||
Net income |
78 |
56 |
78 |
77 |
18 |
14 |
16 |
13 |
26 |
9 |
||||||||||
Other comprehensive income |
— |
— |
–6 |
–2 |
–5 |
3 |
— |
— |
— |
— |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets |
367 |
342 |
295 |
300 |
67 |
57 |
58 |
57 |
253 |
214 |
||||||||||
Non-current assets |
262 |
348 |
623 |
653 |
159 |
147 |
108 |
98 |
145 |
146 |
||||||||||
Current liabilities |
–132 |
–143 |
–221 |
–220 |
–63 |
–37 |
–45 |
–41 |
–164 |
–150 |
||||||||||
Non-current liabilities |
–607 |
–313 |
–417 |
–417 |
–64 |
–71 |
–29 |
–29 |
–97 |
–100 |
||||||||||
Net assets |
–110 |
234 |
280 |
316 |
99 |
96 |
92 |
85 |
137 |
110 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation of book value |
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value beginning of period |
180 |
187 |
104 |
123 |
51 |
50 |
17 |
19 |
57 |
66 |
||||||||||
Additions |
— |
— |
— |
— |
— |
— |
— |
— |
5 |
7 |
||||||||||
Change in the scope of consolidation |
— |
— |
— |
— |
— |
— |
— |
— |
–6 |
–13 |
||||||||||
Impairment |
— |
— |
— |
— |
— |
— |
— |
— |
1 |
–1 |
||||||||||
Share in profit for the period |
18 |
11 |
26 |
26 |
9 |
10 |
4 |
3 |
16 |
10 |
||||||||||
Share in other comprehensive income |
— |
— |
–2 |
–1 |
–2 |
2 |
— |
— |
— |
— |
||||||||||
Equity repayment |
–64 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||
Dividends received |
–33 |
— |
–30 |
–32 |
–6 |
–6 |
–3 |
–3 |
–8 |
–5 |
||||||||||
Foreign exchange rate differences |
–1 |
–18 |
– |
–12 |
–2 |
–5 |
— |
–2 |
— |
–7 |
||||||||||
Book value end of the period |
100 |
180 |
98 |
104 |
50 |
51 |
18 |
17 |
65 |
57 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group’s Share in net assets |
–26 |
54 |
93 |
101 |
50 |
48 |
19 |
18 |
65 |
57 |
||||||||||
Fair value adjustment/Goodwill |
124 |
124 |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||
Taxes, Minorities and other adjustments |
2 |
2 |
5 |
3 |
— |
3 |
–1 |
–1 |
— |
— |
||||||||||
Book value at the end of the period |
100 |
180 |
98 |
104 |
50 |
51 |
18 |
17 |
65 |
57 |
In 2014 Clariant sold its Leather Service Business to the Netherlands-based Stahl group for a cash consideration and a 24% stake in the acquiring group. Stahl is a producer of high-quality chemicals, dyes and coatings for leather and other applications and has about 1 700 employees.
The Infraserv companies were set up by the former Hoechst group to cater to the infrastructure needs of its subsidiaries in Germany prior to 1997. The shareholdings in associates summarized under »Others« concern mainly companies specializing in selling Clariant products.
On 31 December 2016, accumulated unrecognized losses amounted to CHF 12 million (2015: CHF 18 million).
The key financial data of the Group’s principal joint ventures is as follows:
|
Scientific Design Company Inc. |
Süd-Chemie India Pvt Ltd |
||||||
|
USA |
India |
||||||
in CHF m |
2016 |
2015 |
2016 |
2015 |
||||
Summarized financial information |
|
|
|
|
||||
Interest held % |
50% |
50% |
50% |
50% |
||||
|
|
|
|
|
||||
Revenue |
80 |
85 |
81 |
98 |
||||
Total comprehensive income |
8 |
8 |
15 |
21 |
||||
Net income |
8 |
8 |
15 |
23 |
||||
Other comprehensive income |
— |
— |
— |
–2 |
||||
|
|
|
|
|
||||
Current assets |
76 |
84 |
179 |
172 |
||||
Non-current assets |
30 |
29 |
13 |
14 |
||||
Current liabilities |
–19 |
–20 |
–87 |
–82 |
||||
Non-current liabilities |
–8 |
–8 |
–5 |
–5 |
||||
Net assets |
79 |
85 |
100 |
99 |
||||
|
|
|
|
|
||||
Reconciliation of book value |
|
|
|
|
||||
Book value beginning of period |
95 |
108 |
82 |
82 |
||||
Share in profit for the period |
4 |
5 |
8 |
12 |
||||
Dividends received |
— |
–7 |
–5 |
–4 |
||||
Foreign exchange rate differences |
1 |
–11 |
— |
–8 |
||||
Book value end of the period |
100 |
95 |
85 |
82 |
||||
|
|
|
|
|
||||
Group’s Share in net assets at the end of the period |
39 |
42 |
50 |
49 |
||||
Fair value adjustment/Goodwill |
66 |
66 |
28 |
28 |
||||
Taxes, Minorities and other adjustments |
–5 |
–13 |
7 |
5 |
||||
Book value at the end of the period |
100 |
95 |
85 |
82 |
Scientific Design Company Inc. is a producer of ethylene and oxide catalysts headquartered in the United States and has around 140 employees. Co-owner is the Saudi Arabia-based Sabic group.
Süd-Chemie India Pvt Ltd is a producer of syngas, air purification and refinery catalysts. It has around 400 employees and is headquartered in India. It is co-owned by private investors based in India.
A substance that lowers the activation energy, thereby increasing the rate of a chemical reaction without being consumed by the reaction itself (Clariant Business Unit Catalysts). VIEW ENTIRE GLOSSARY