16. Cash Flow: Additional Information
Audited information- Index
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16
- 17
- 18
- 19
- 20
- 21
- 22
- 23
- 24
- 25
- 26
- 27
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36
- 37
- 38
| for the years ended 31 December 2020 and 2019 | 
 | 
 | 
 | 2020 | 
 | 
 | 
 | 2019 | 
 | 
 | 
|---|---|---|---|---|---|---|---|---|---|---|
| Non-cash income and expenses | 
 | 
 | 
 | 
 | 
 | 799 | 
 | 
 | 
 | 38 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
| Depreciation of property, plant and equipment and right-of-use assets | 
 | 
 | 212 | 
 | 
 | 
 | 258 | 
 | 
 | |
| Impairment | 
 | 
 | 11 | 
 | 
 | 
 | — | 
 | 
 | |
| Amortization of intangible assets | 
 | 
 | 57 | 
 | 
 | 
 | 72 | 
 | 
 | |
| Impairment of working capital | 
 | 
 | 
 | 26 | 
 | 
 | 
 | 21 | 
 | 
 | 
| Income from associates and joint ventures | 
 | 
 | –63 | 
 | 
 | 
 | –52 | 
 | 
 | |
| Tax expense | 
 | 
 | 174 | 
 | 
 | 
 | 140 | 
 | 
 | |
| Net financial income and costs | 
 | 
 | 66 | 
 | 
 | 
 | 85 | 
 | 
 | |
| Gain/loss from disposals not qualifying as discontinued operations | 
 | 
 | –12 | 
 | 
 | 
 | –2 | 
 | 
 | |
| Gain on disposals of discontinued operations | 
 | 
 | –768 | 
 | 
 | 
 | –48 | 
 | 
 | |
| Other non-cash items | 
 | 
 | 
 | 20 | 
 | 
 | 
 | 9 | 
 | 
 | 
| Total non-cash income and expenses | 
 | 
 | 
 | 
 | 
 | –277 | 
 | 
 | 
 | 483 | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
| Changes in net working capital and provisions | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
| Changes in inventories | 
 | 
 | 
 | 
 | 
 | 84 | 
 | 
 | 
 | –13 | 
| Changes in trade receivables | 
 | 
 | 
 | 
 | 
 | 47 | 
 | 
 | 
 | –23 | 
| Changes in trade payables | 
 | 
 | 
 | 
 | 
 | –58 | 
 | 
 | 
 | –19 | 
| Changes in other current assets and liabilities | 
 | 
 | 
 | 
 | 
 | –15 | 
 | 
 | 
 | –66 | 
| Changes in provisions (excluding payments for restructuring) | 
 | 
 | 
 | 
 | 
 | –115 | 
 | 
 | 
 | 217 | 
| Total changes in net working capital and provisions | 
 | 
 | 
 | 
 | 
 | –57 | 
 | 
 | 
 | 96 |