16. Cash Flow: Additional Information
Audited information- Index
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16
- 17
- 18
- 19
- 20
- 21
- 22
- 23
- 24
- 25
- 26
- 27
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36
- 37
- 38
for the years ended 31 December 2020 and 2019 |
|
|
|
2020 |
|
|
|
2019 |
|
|
---|---|---|---|---|---|---|---|---|---|---|
Non-cash income and expenses |
|
|
|
|
|
799 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment and right-of-use assets |
|
|
212 |
|
|
|
258 |
|
|
|
Impairment |
|
|
11 |
|
|
|
— |
|
|
|
Amortization of intangible assets |
|
|
57 |
|
|
|
72 |
|
|
|
Impairment of working capital |
|
|
|
26 |
|
|
|
21 |
|
|
Income from associates and joint ventures |
|
|
–63 |
|
|
|
–52 |
|
|
|
Tax expense |
|
|
174 |
|
|
|
140 |
|
|
|
Net financial income and costs |
|
|
66 |
|
|
|
85 |
|
|
|
Gain/loss from disposals not qualifying as discontinued operations |
|
|
–12 |
|
|
|
–2 |
|
|
|
Gain on disposals of discontinued operations |
|
|
–768 |
|
|
|
–48 |
|
|
|
Other non-cash items |
|
|
|
20 |
|
|
|
9 |
|
|
Total non-cash income and expenses |
|
|
|
|
|
–277 |
|
|
|
483 |
|
|
|
|
|
|
|
|
|
|
|
Changes in net working capital and provisions |
|
|
|
|
|
|
|
|
|
|
Changes in inventories |
|
|
|
|
|
84 |
|
|
|
–13 |
Changes in trade receivables |
|
|
|
|
|
47 |
|
|
|
–23 |
Changes in trade payables |
|
|
|
|
|
–58 |
|
|
|
–19 |
Changes in other current assets and liabilities |
|
|
|
|
|
–15 |
|
|
|
–66 |
Changes in provisions (excluding payments for restructuring) |
|
|
|
|
|
–115 |
|
|
|
217 |
Total changes in net working capital and provisions |
|
|
|
|
|
–57 |
|
|
|
96 |