Topics Filter

Results

19. Reconciliation of Net Debt

Audited information

in CHF m

 

01.01.2020

 

Move­ments from the disposal

 

Move­ments in Cash flow

 

Exchange rate diffe­rences

 

Other non-cash move­ments

 

31.12.2020

 

Reclassi­fied to held for sale (see )

 

Total as reported in balance sheet

Cash and cash equivalents

 

638

 

 

 

126

 

–27

 

 

737

 

 

737

Short-term deposits

 

304

 

 

 

–34

 

–3

 

 

267

 

 

267

Financial instruments with positive fair values

 

4

 

 

 

1

 

 

 

5

 

 

5

Total cash and liquid investments

 

946

 

 

93

 

–30

 

 

1 009

 

 

1 009

Non-current financial debt

 

–1 485

 

 

 

–288

 

46

 

303

 

–1 424

 

 

–1 424

Current financial debt

 

–587

 

6

 

472

 

1

 

–303

 

–411

 

13

 

–398

Lease liabilities

 

–246

 

23

 

66

 

11

 

–68

 

–214

 

14

 

–200

Borrowings and other financial liabilities

 

–2 318

 

29

 

250

 

58

 

–68

 

–2 049

 

27

 

–2 022

Net debt

 

–1 372

 

29

 

343

 

28

 

–68

 

–1 040

 

27

 

–1 013

in CHF m

 

01.01.2019

 

Adoption of IFRS 16 (see )

 

Move­ments in Cash flow

 

Exchange rate diffe­rences

 

Other non-cash move­ments

 

31.12.2019

 

Reclassi­fied to held for sale (see )

 

Total as reported in balance sheet

Cash and cash equivalents

 

833

 

 

 

–185

 

–10

 

 

638

 

 

638

Short-term deposits

 

26

 

 

 

283

 

–5

 

 

304

 

 

304

Financial instruments with positive fair values

 

7

 

 

 

–3

 

 

 

4

 

 

4

Total cash and liquid investments

 

866

 

 

95

 

–15

 

 

946

 

 

946

Non-current financial debt

 

–1 711

 

 

 

–208

 

41

 

393

 

–1 485

 

 

–1 485

Current financial debt

 

–529

 

 

 

310

 

25

 

–393

 

–587

 

 

–587

Lease liabilities

 

 

–249

 

70

 

6

 

–73

 

–246

 

29

 

–217

Borrowings and other financial liabilities

 

–2 240

 

–249

 

172

 

72

 

–73

 

–2 318

 

29

 

–2 289

Net debt

 

–1 374

 

–249

 

267

 

57

 

–73

 

–1 372

 

29

 

–1 343