Topics Filter

Results

6. Intangible Assets

Audited information

in CHF m

 

Goodwill

 

Technology

 

Customer relation­ships

 

Trade names

 

Other

 

Total 2020

Cost

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

1 069

 

238

 

387

 

87

 

292

 

2 073

Additions

 

 

1

 

 

 

10

 

11

Acquired in business combinations (see )

 

2

 

 

2

 

 

2

 

6

Disposals

 

 

 

 

 

–2

 

–2

Reclassified to held for sale (see )

 

–15

 

–6

 

–2

 

–1

 

–5

 

–29

Exchange rate differences

 

–58

 

–2

 

–19

 

 

–9

 

–88

At 31 December

 

998

 

231

 

368

 

86

 

288

 

1 971

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

–24

 

–177

 

–243

 

–80

 

–198

 

–722

Disposals

 

 

 

 

 

1

 

1

Amortization

 

 

–12

 

–18

 

–4

 

–23

 

–57

Reclassified to held for sale (see )

 

15

 

6

 

2

 

1

 

4

 

28

Exchange rate differences

 

5

 

1

 

8

 

 

3

 

17

At 31 December

 

–4

 

–182

 

–251

 

–83

 

–213

 

–733

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

994

 

49

 

117

 

3

 

75

 

1 238

in CHF m

 

Goodwill

 

Technology

 

Customer relation­ships

 

Trade names

 

Other

 

Total 2019

Cost

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

1 303

 

252

 

414

 

110

 

368

 

2 447

Additions

 

 

 

 

 

16

 

16

Disposals

 

–127

 

–10

 

–15

 

–9

 

–25

 

–186

Reclassified to held for sale (see )

 

–77

 

 

–4

 

–13

 

–61

 

–155

Exchange rate differences

 

–30

 

–4

 

–8

 

–1

 

–6

 

–49

At 31 December

 

1 069

 

238

 

387

 

87

 

292

 

2 073

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

–42

 

–175

 

–233

 

–94

 

–221

 

–765

Disposals

 

 

8

 

6

 

7

 

15

 

36

Reclassified to held for sale (see )

 

17

 

 

3

 

12

 

38

 

70

Amortization

 

 

–12

 

–20

 

–6

 

–34

 

–72

Exchange rate differences

 

1

 

2

 

1

 

1

 

4

 

9

At 31 December

 

–24

 

–177

 

–243

 

–80

 

–198

 

–722

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

1 045

 

61

 

144

 

7

 

94

 

1 351

Amortization is allocated to the line in the income statement, which represents the function to which the intangible asset pertains.

In 2020 and 2019 no impairment losses were recognized.

As per end of 2020, other intangible assets include the carrying value in the amount of CHF 34 million (2019: CHF 36 million) capitalized in connection with the REACH regulation and CHF 4 million (2019: CHF 18 million) of capitalized internally generated intangibles.

Disposals of 2019 include CHF 146 million of assets (net book value) which are part of the sale of the Healthcare Packaging Business (see ).

Impairment test for goodwill. Goodwill is allocated to the Group’s cash generating units (CGU). Cash generating units consist of Business Units which are for external reporting purposes reported under the corresponding (reportable segments, see ).

Goodwill is allocated to the following CGUs:

in CHF m

 

31.12.2020

 

31.12.2019

Industrial & Consumer Specialties

 

60

 

65

Masterbatches

 

 

47

Pigments

 

11

 

12

Functional Minerals

 

139

 

141

Catalysts

 

645

 

675

Oil & Mining Services

 

150

 

164

Total net book value

 

1 005

 

1 104

Thereof reclassified to held for sale:

 

 

 

 

Masterbatches

 

 

–47

Pigments

 

–11

 

–12

Total as reported in the balance sheet

 

994

 

1 045

Continuing operations

The value-in-use calculations use projections based on the strategic plans up to 2025 as approved by the . For the terminal value a market growth of 2.25% is assumed. The main assumptions used for cash flow projections are in percent of sales and sales growth. The assumptions regarding these two variables are based on Management’s past experience and future expectations of business performance. The pre-tax discount rates used are based on the Group’s weighted average cost of capital. The assumed pre-tax discount rate was 10.68% for all cash generating units (2019: 11.59%). As all CGUs operate in similar geographic areas, have the same source of funds and a similar risk pattern a uniform discount rate is applied to all of them.

For all CGUs it was assumed that they achieve sales growth in line with or higher than market growth, based on the specific strategic plans for the respective CGUs. It was also assumed that the EBITDA in percent of sales will improve over present performance as a result of the continuous improvement measures implemented. The conclusion was that the net present value of the expected cash flows exceeds the carrying amount of the net assets allocated on a value-in-use basis of all CGU’s.

Discontinued operations

The estimated recoverable amount of the CGU and BU which is classified as a discontinued operation was determined based on non-binding offers obtained in the disposal process. Based on these offers the fair value less cost to sell of the CGU exceeds its book value. For further details on discontinued operations, see .

Business Area

For the financial reporting, Clariant grouped its businesses in three core Business Areas: Care Chemicals, Catalysis, and Natural Resources. View entire glossary

Cash flow

Economic indicator representing the operational net inflow of cash and cash equivalents during a given period. View entire glossary

Executive Committee

Management body of joint stock companies; at Clariant the Executive Committee currently comprises four members. View entire glossary

EBITDA

Earnings before interest, taxes, depreciation, and amortization. View entire glossary

Pigment

Pigments are substances used for coloring; they are used in a technical manner, for example in the manufacture of dyes, varnishes, and plastics. View entire glossary

FURTHER READING