16. Cash Flow from Operating Activities
Audited information- Index
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16
- 17
- 18
- 19
- 20
- 21
- 22
- 23
- 24
- 25
- 26
- 27
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36
- 37
for the years ended 31 December 2019 and 2018 |
Notes |
2019 |
|
2018 in CHF m |
|
|||||
---|---|---|---|---|---|---|---|---|---|---|
Net income |
|
|
38 |
|
356 |
|||||
Adjustment for: |
|
|
|
|
|
|||||
Depreciation of property, plant and equipment and right-of-use assets |
258 |
|
245 |
|
||||||
Amortization of intangible assets |
72 |
|
80 |
|
||||||
Impairment of working capital |
|
21 |
|
23 |
|
|||||
Income from associates and joint ventures |
|
–52 |
|
–130 |
|
|||||
Tax expense |
140 |
|
109 |
|
||||||
Net financial income and costs |
85 |
|
81 |
|
||||||
Gain/loss from disposals not qualifying as discontinued operations |
–2 |
|
54 |
|
||||||
Gain on disposals of discontinued operations |
–48 |
|
— |
|
||||||
Other non-cash items |
|
9 |
|
–24 |
|
|||||
Total reversal of non-cash items |
|
|
483 |
|
438 |
|||||
Dividends received from associates and joint ventures |
|
42 |
|
50 |
||||||
Payments for restructuring |
|
–29 |
|
–42 |
||||||
Cash flow before changes in net working capital and provisions |
|
|
534 |
|
802 |
|||||
Changes in inventories |
|
|
–13 |
|
–156 |
|||||
Changes in trade receivables |
|
|
–23 |
|
71 |
|||||
Changes in trade payables |
|
|
–19 |
|
121 |
|||||
Changes in other current assets and liabilities |
|
|
–66 |
|
–39 |
|||||
Changes in provisions (excluding payments for restructuring) |
|
|
217 |
|
–52 |
|||||
Cash generated from operating activities |
|
|
630 |
|
747 |
|||||
Income taxes paid |
|
|
–121 |
|
–217 |
|||||
Net cash generated from operating activities |
|
|
509 |
|
530 |