6. Intangible Assets

Audited information

in CHF m

 

Goodwill

 

Technology

 

Customer relationships

 

Trade names

 

Other

 

Total 2019

Cost

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

1 303

 

252

 

414

 

110

 

368

 

2 447

Additions

 

 

 

 

 

16

 

16

Disposals

 

–127

 

–10

 

–15

 

–9

 

–25

 

–186

Reclassified to held for sale (see )

 

–77

 

 

–4

 

–13

 

–61

 

–155

Exchange rate differences

 

–30

 

–4

 

–8

 

–1

 

–6

 

–49

At 31 December

 

1 069

 

238

 

387

 

87

 

292

 

2 073

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

–42

 

–175

 

–233

 

–94

 

–221

 

–765

Disposals

 

 

8

 

6

 

7

 

15

 

36

Reclassified to held for sale (see )

 

17

 

 

3

 

12

 

38

 

70

Amortization

 

 

–12

 

–20

 

–6

 

–34

 

–72

Exchange rate differences

 

1

 

2

 

1

 

1

 

4

 

9

At 31 December

 

–24

 

–177

 

–243

 

–80

 

–198

 

–722

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

1 045

 

61

 

144

 

7

 

94

 

1 351

in CHF m

 

Goodwill

 

Technology

 

Customer relationships

 

Trade names

 

Other

 

Total 2018

Cost

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

1 322

 

256

 

418

 

111

 

365

 

2 472

Additions

 

 

 

 

 

20

 

20

Disposals

 

 

 

 

 

–4

 

–4

Exchange rate differences

 

–19

 

–4

 

–4

 

–1

 

–13

 

–41

At 31 December

 

1 303

 

252

 

414

 

110

 

368

 

2 447

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

As per 1 January

 

–42

 

–161

 

–217

 

–86

 

–191

 

–697

Disposals

 

 

 

 

 

3

 

3

Amortization

 

 

–16

 

–17

 

–8

 

–39

 

–80

Exchange rate differences

 

 

2

 

1

 

 

6

 

9

At 31 December

 

–42

 

–175

 

–233

 

–94

 

–221

 

–765

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

1 261

 

77

 

181

 

16

 

147

 

1 682

Amortization is allocated to the line in the income statement, which represents the function to which the intangible asset pertains.

In 2019 and 2018 no impairment losses were recognized.

As per end of 2019, other intangible assets include the carrying value in the amount of CHF 36 million (2018: CHF 57 million) capitalized in connection with the REACH regulation and CHF 18 million (2018: CHF 37 million) of capitalized internally generated intangibles.

Disposals of 2019 include CHF 146 million of assets (net book value) which are part of the sale of the Healthcare Packaging Business (see ).

Impairment test for goodwill. Goodwill is allocated to the Group’s cash generating units (CGU). Cash generating units consist of Business Units which are for external reporting purposes reported under the corresponding (reportable segments, see ).

Goodwill is allocated to the following CGUs:

in CHF m

 

31.12.2019

 

31.12.2018

Industrial & Consumer Specialties

 

65

 

67

Masterbatches

 

47

 

176

Pigments

 

12

 

12

Functional Minerals

 

141

 

146

Catalysts

 

675

 

694

Oil & Mining Services

 

164

 

166

Total net book value

 

1 104

 

1 261

Thereof reclassified to held for sale:

 

 

 

Masterbatches

 

–47

 

Pigments

 

–12

 

Total as reported in the balance sheet

 

1 045

 

1 261

Continuing operations

The recoverable amount for CGUs reported as continued operations is determined based on their value-in-use. The value-in-use calculations use projections based on financial plans approved by the Board of Directors covering a period up to 2021. Beyond this period, growth assumptions of the CGU management are applied for 2022 to 2024. For the terminal value market growth (2.25%) is assumed. The main assumptions used for cash flow projections are in percent of sales and sales growth. The assumptions regarding these two variables are based on Management’s past experience and future expectations of business performance. The pre-tax discount rates used are based on the Group’s weighted average cost of capital. The assumed pre-tax discount rate was 11.59% for all cash generating units (2018: 11.57%). As all CGUs operate in similar geographic areas, have the same source of funds and a similar risk pattern a uniform discount rate is applied to all of them.

For all CGUs it was assumed that they achieve sales growth in line with or higher than market growth, based on the specific strategic plans for the respective CGUs. It was also assumed that the EBITDA in percent of sales will improve over present performance as a result of the continuous improvement measures implemented. The conclusion was that the net present value of the expected cash flows exceeds the carrying amount of the net assets allocated on a value-in-use basis of all CGU’s.

Discontinued operations

The estimated recoverable amount of the CGU’s classified as discontinued operations was determined on a fair value less cost to sell basis. For the Business Unit the signed sale and purchase contract was used to determine this value. The fair value of the Business Unit was determined estimating an EBITDA multiple based on the business plan for the Business Unit and also comparing this value with the prices achieved in similar transactions in recent years. Costs to sell were estimated based on past experience. Based on these calculations, the fair value less cost to sell of these two CGUs exceed their book values. For further details on discontinued operations, see .

Business Area

For the financial reporting, Clariant grouped its businesses in three core Business Areas: Care Chemicals, Catalysis, and Natural Resources. View entire glossary

Cash flow

Economic indicator representing the operational net inflow of cash and cash equivalents during a given period. View entire glossary

EBITDA

Earnings before interest, taxes, depreciation, and amortization. View entire glossary

Masterbatches

These are plastic additives in the form of granules with dyestuffs or other additives used to dye or alter the properties of natural plastic. View entire glossary

Pigments

Pigments are substances used for coloring; they are used in a technical manner, for example in the manufacture of dyes, varnishes, and plastics. View entire glossary

FURTHER READING