Review of Trends

Five-year Group overview 2015–2019

 

 

 

 

20192

 

20183

 

2018

 

2017

 

2016

 

2015

1

Including trading.

2

Continuing operations

3

Restated for discontinued operations – see

4

Including discontinued operations

Segment sales

 

CHF m

 

4 434

 

4 445

 

6 682

 

6 429

 

5 883

 

5 827

Change relative to preceding year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Swiss francs

 

%

 

0

 

 

4

 

9

 

1

 

–5

in local currency

 

%

 

3

 

 

5

 

9

 

2

 

3

Group sales1

 

CHF m

 

4 399

 

4 404

 

6 623

 

6 377

 

5 847

 

5 807

Change relative to preceding year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Swiss francs

 

%

 

0

 

 

4

 

9

 

1

 

–5

in local currency

 

%

 

3

 

 

5

 

9

 

2

 

3

Adjusted operating income

 

CHF m

 

444

 

480

 

693

 

673

 

622

 

596

Change relative to preceding year

 

%

 

–7

 

–29

 

3

 

8

 

4

 

2

as a % of sales

 

 

 

10.1

 

10.9

 

10.5

 

10.6

 

10.6

 

10.3

Operating income

 

CHF m

 

165

 

348

 

546

 

496

 

512

 

496

Change relative to preceding year

 

%

 

–53

 

–30

 

10

 

–3

 

3

 

–6

as a % of sales

 

 

 

3.8

 

7.9

 

8.2

 

7.8

 

8.8

 

8.5

EBITDA

 

CHF m

 

461

 

607

 

871

 

813

 

785

 

767

Change relative to preceding year

 

%

 

–24

 

–25

 

7

 

4

 

2

 

–17

as a % of sales

 

 

 

10.5

 

13.8

 

13.2

 

12.7

 

13.4

 

13.2

Adjusted EBITDA

 

CHF m

 

740

 

739

 

1 018

 

974

 

887

 

853

Change relative to preceding year

 

%

 

0

 

–24

 

5

 

10

 

4

 

–2

as a % of sales

 

 

 

16.8

 

16.8

 

15.4

 

15.3

 

15.2

 

14.7

Net income

 

CHF m

 

38

 

356

 

356

 

302

 

263

 

239

Change relative to preceding year

 

%

 

–89

 

18

 

18

 

15

 

10

 

10

as a % of sales

 

 

 

0.9

 

8.1

 

5.4

 

4.7

 

4.5

 

4.1

Investment in property, plant and equipment4

 

CHF m

 

273

 

237

 

237

 

248

 

297

 

374

Change relative to preceding year

 

%

 

15

 

–4

 

–4

 

–16

 

–21

 

21

as a % of sales

 

 

 

6

 

5

 

4

 

4

 

5

 

6

Personnel costs4

 

CHF m

 

1 431

 

1 457

 

1 457

 

1 460

 

1 383

 

1 345

Change relative to preceding year

 

%

 

–2

 

 

 

6

 

3

 

–6

as a % of sales

 

 

 

33

 

33

 

22

 

23

 

24

 

23

Employees at year-end4

 

number

 

17 223

 

17 901

 

17 901

 

18 135

 

17 442

 

17 213

Change relative to preceding year

 

%

 

–4

 

–1

 

–1

 

4

 

1

 

1