19. Reconciliation of Net Debt

Audited information

in CHF m

 

31.12.2018

 

Adoption of IFRS 16
(see )

 

Movements in Cash flow

 

Re­classified to held for sale
(see )

 

Exchange rate differences

 

Other non-cash movements

 

31.12.2019

Cash and cash equivalents

 

833

 

 

 

–185

 

 

 

–10

 

 

 

638

Short-term deposits

 

26

 

 

 

283

 

 

 

–5

 

 

 

304

Financial instruments with positive fair values

 

7

 

 

 

–3

 

 

 

 

 

 

4

Total cash and liquid investments

 

866

 

 

95

 

 

–15

 

 

946

Non-current financial debt

 

–1 711

 

 

 

–208

 

 

41

 

393

 

–1 485

Current financial debt

 

–529

 

 

 

310

 

 

25

 

–393

 

–587

Lease liabilities

 

 

–249

 

70

 

29

 

6

 

–73

 

–217

Borrowings and other financial liabilities

 

–2 240

 

–249

 

172

 

29

 

72

 

–73

 

–2 289

Net debt

 

–1 374

 

–249

 

267

 

29

 

57

 

–73

 

–1 343

in CHF m

 

31.12.2017

 

Movements in Cash flow

 

Effect of Business Combi­nations

 

Reclassified to held for sale
(see )

 

Exchange rate differences

 

Other non-cash movements

 

31.12.2018

Cash and cash equivalents

 

701

 

152

 

 

 

 

–20

 

 

833

Short-term deposits

 

47

 

–20

 

 

 

 

–1

 

 

26

Financial instruments with positive fair values

 

7

 

 

 

 

 

 

 

7

Total cash and cash equivalent

 

755

 

132

 

 

 

 

–21

 

 

866

Non-current financial debt

 

–1 727

 

–299

 

 

 

 

30

 

285

 

–1 711

Current financial debt

 

–567

 

303

 

 

 

 

20

 

–285

 

–529

Borrowings and other financial liabilities

 

–2 294

 

4

 

 

 

 

50

 

 

–2 240

Net debt

 

–1 539

 

136

 

 

 

 

29

 

 

–1 374