at 31 December 2015 and 2014 |
Notes |
31.12.2015 |
in % |
31.12.20143 |
in % |
|||||||||||
|
||||||||||||||||
Assets |
|
|
|
|
|
|||||||||||
Current assets |
|
|
|
|
|
|||||||||||
Cash and cash equivalents |
398 747 988 |
|
254 604 204 |
|
||||||||||||
Near cash assets |
127 215 961 |
|
70 106 567 |
|
||||||||||||
Other short-term receivables |
39 215 525 |
|
148 065 393 |
|
||||||||||||
Accrued income and prepaid expenses |
|
3 898 118 |
|
3 739 265 |
|
|||||||||||
Total current assets |
|
569 077 592 |
11.1 |
476 515 429 |
9.8 |
|||||||||||
Non-current assets |
|
|
|
|
|
|||||||||||
Loans to Group companies |
|
2 901 979 563 |
|
1 993 354 368 |
|
|||||||||||
Other financial assets |
|
3 060 000 |
|
5 999 323 |
|
|||||||||||
Shareholdings in Group companies |
1 626 320 473 |
|
2 371 124 758 |
|
||||||||||||
Intangible assets |
|
18 338 298 |
|
22 380 090 |
|
|||||||||||
Total non-current assets |
|
4 549 698 334 |
88.9 |
4 392 858 539 |
90.2 |
|||||||||||
Total assets |
|
5 118 775 926 |
100.0 |
4 869 373 968 |
100.0 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities and Equity |
|
|
|
|
|
|||||||||||
Liabilities |
|
|
|
|
|
|||||||||||
Current liabilities |
|
|
|
|
|
|||||||||||
Other current non-interest bearing liabilities |
79 762 703 |
|
86 738 122 |
|
||||||||||||
Other current interest bearing liabilities |
200 053 322 |
|
386 426 495 |
|
||||||||||||
Current provision |
|
774 057 |
|
1 763 055 |
|
|||||||||||
Accrued expenses |
|
4 686 179 |
|
1 944 960 |
|
|||||||||||
Total current liabilities |
|
285 276 261 |
5.6 |
476 872 632 |
9.8 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Non-current liabilities |
|
|
|
|
|
|||||||||||
Non-current interest bearing liabilities to third parties |
|
1 328 685 920 |
|
1 150 524 406 |
|
|||||||||||
Non-current interest bearing liabilities to Group companies |
|
177 639 212 |
|
4 590 000 |
|
|||||||||||
Total Non-current interest bearing liabilities |
1 506 325 132 |
29.4 |
1 155 114 406 |
23.7 |
||||||||||||
Total liabilities |
|
1 791 601 393 |
|
1 631 987 038 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Equity |
|
|
|
|
||||||||||||
Total share capital |
1 228 175 036 |
|
1 228 175 036 |
|
||||||||||||
Reserves from capital contribution1 |
2 717 619 073 |
|
2 846 433 001 |
|
||||||||||||
Reserves from retained earnings2 |
–1 264 297 991 |
|
–1 264 297 991 |
|
||||||||||||
Total statutory capital reserves |
1 453 321 082 |
|
1 582 135 010 |
|
||||||||||||
Voluntary retained earnings |
629 186 906 |
|
489 175 837 |
|
||||||||||||
Total reserves |
2 082 507 988 |
|
2 071 310 847 |
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Profit for the financial year |
|
150 442 988 |
|
140 011 069 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Against reserves from capital contribution |
|
–21 607 230 |
|
–86 873 624 |
|
|||||||||||
Others |
|
–112 344 249 |
|
–115 236 398 |
|
|||||||||||
Total Treasury shares |
–133 951 479 |
|
–202 110 022 |
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Total equity |
|
3 327 174 533 |
65.0 |
3 237 386 930 |
66.5 |
|||||||||||
Total equity and liabilities |
|
5 118 775 926 |
100.0 |
4 869 373 968 |
100.0 |